|
|
 |
|
LAST FOUR QUARTER RESULTS |
Untitled Document
|
LAST
FOUR QUARTERS RESULTS
|
| |
|
AUDITED
FINANCIAL RESULTS FOR THE YEAR ENDED ON 31ST MARCH 2008
|
|
(Rs.
in Lacs)
|
SR.
NO.
|
PARTICULARS |
STANDALONE
|
CONSOLIDATED
|
|
YEAR
ENDED
|
YEAR
ENDED
|
|
31-Mar-08
|
31-Mar-07
|
31-Mar-08
|
31-Mar-07
|
| 1 |
Sales
/ Income from operations |
195,384
|
167,746
|
195,384
|
167,746
|
| 2 |
Other
Income |
1,026
|
126
|
1,026
|
126
|
|
Total
Income |
196,410
|
167,872
|
196,410
|
167,872
|
| 3 |
Expenditure: |
|
|
|
|
| a) |
(Increase)/decrease
in Stock in trade & WIP |
(7,297) |
(2,683) |
(7,297) |
(2,683) |
| b) |
Consumption
of Raw Materials |
141,128
|
112,645
|
141,128
|
112,645
|
| c) |
Excise
Duty |
1,375
|
965
|
1,375
|
965
|
| d) |
Staff
Cost |
2,259
|
1,740
|
2,259
|
1,740
|
| e) |
Power
& Fuel/Manufacturing Expenses |
23,531
|
21,786
|
23,531
|
21,786
|
|
Total
Expenditure |
160,996
|
134,454
|
160,996
|
134,454
|
| 4 |
Interest |
5,225
|
3,401
|
5,225
|
3,401
|
| 5 |
Depreciation |
3,884
|
4,831
|
3,884
|
4,831
|
| 6 |
Profit
before Tax (1+2) - (3+4+5) |
26,305
|
25,187
|
26,305
|
25,187
|
| 7 |
Provision
for Taxation |
|
|
|
|
| a) |
Wealth
Tax |
|
2 |
|
2 |
| b) |
Income
Tax (MAT) |
3,135
|
3,102
|
3,135
|
3,102
|
| c) |
Deferred
Tax (Net of MAT Credit) |
(1,408) |
1,031
|
(1,408) |
1,031
|
| d) |
Fringe
Benefit Tax |
26 |
23 |
26 |
23 |
| 8 |
Net
Profit after Tax |
24,552
|
21,029
|
24,552
|
21,029
|
| 9 |
Prior
period / year adjustments |
|
|
|
|
| 10 |
Net
Profit |
24,552
|
21,029
|
24,552
|
21,029
|
| 11 |
Paid
up Equity Share Capital |
11,828
|
11,828
|
11,828
|
11,828
|
| 12 |
Reserve
excluding Revaluation Reserves |
50,880
|
29,791
|
50,880
|
29,791
|
| 13 |
EPS
(Basic/diluted) Rs. |
20.76
|
17.77
|
20.76
|
17.77
|
| 14 |
Aggregate
of Non-Promoter Shareholding |
|
|
|
|
| a) |
Number
of Shares |
44,414,046 |
33,626,278 |
44,414,046 |
33,626,278 |
| b) |
Percentage
of Shareholding |
37.55% |
44.00% |
37.55% |
44.00% |
|
| |
| Notes
: |
- Board
has recommended dividend @ Rs.1.10 per equity shares of Rs.10/- each.for
the FY ended 31st March,2008.
- The Board
at its meeting held on 30th June 2008 has approved de-merger of its
steel business into a separate company w.e.f 1st April,2008 through
a scheme of arrangement under section 391-394 of the Companies Act,1956.
- The Board
at its meeting held on 30th June 2008 has approved acquisition of 90%
interest in Ajmera Housing Corporation-Bangalore having 3 projects in
Bangalore, with total saleable area of 17,73,386 Sq.feet, through a
Wholly Owned Subsidiary.
- Jolly
Brothers Pvt. Ltd., (JBPL) the Wholly Owned Subsidiary of the Company
has not yet commenced operations, hence no seperate P & L Account
is prepared. Consolidated Results has been prepared pursuant to the
requirements of the Accounting Standard 21 issued by ICAI.
- Previous
period / year figures have been regrouped wherever necessary.
- As intimated
by the Company's Registrars, there were no investors compliants pending
as on 31.03.2008. The total no. of complaints received & redressed
during the last quarter were 98.
- The above
results were reviewed and recommanded by the Audit Committee and have
been approved by the Board of Directors of the Company at its Meeting
held on 30th June 2008.
|
|
REPORT
ON SEGMENT REVENUE, RESULTS AND CAPITAL EMPLOYED
|
| |
SR.
NO.
|
PARTICULARS
|
STAND
ALONE
|
CONSOLDATED
|
| (AUDITED) |
(AUDITED) |
(AUDITED) |
(AUDITED) |
| 12
MONTHS ENDED |
12
MONTHS ENDED |
12
MONTHS ENDED |
12
MONTHS ENDED |
| 31-Mar-08 |
31-Mar-07 |
31-Mar-08 |
31-Mar-07 |
| 1 |
Segment
Revenue |
|
|
|
|
|
(a)Steel |
160941 |
138692 |
160941 |
138692 |
|
(b)Construction |
34443 |
28090 |
34443 |
28090 |
|
Total |
195384 |
166781 |
195384 |
166781 |
|
Less
: Inter Segment Revenue |
- |
- |
- |
- |
|
Net
Sales/Income from Operations |
195384 |
166781 |
195384 |
166781 |
| 2 |
Segment
Results |
|
|
|
|
|
Profit
Before Tax and interest from each Segment |
|
|
|
|
|
(a)Steel |
10146 |
10919 |
10146 |
10919 |
|
(b)Construction |
21384 |
17669 |
21384 |
17669 |
|
Total |
31530 |
28588 |
31530 |
28588 |
|
Less
: (I) Interest |
5225 |
3401 |
5225 |
3401 |
|
(ii) Other Un-allocable Expenditure net off |
- |
- |
- |
- |
|
(iii) Un allocable Income |
- |
- |
- |
- |
|
Total
Proft before Tax |
26305 |
25187 |
26305 |
25187 |
| 3 |
Capital
Emloyed |
|
|
|
|
|
(Segment
Assets- Segment Liablities) |
|
|
|
|
|
(a)Steel |
34270 |
23541 |
34270 |
23541 |
|
(b)Construction |
28438 |
19699 |
28691 |
19699 |
|
Total |
62708 |
43240 |
62961 |
43240 |
|
| |
|
UNAUDITED
FINANCIAL RESULTS FOR THE THIRD QUARTER ENDED 31ST DECEMBER 2007
|
| |
| SR.NO. |
PARTICULARS |
(UNAUDITED
REVIEWED)
QUARTER
ENDED |
(UNAUDITED
REVIEWED)
HALF
YEAR ENDED |
(AUDITED)
12 MONTHS
ENDED
31-Mar-07 |
| 31-Dec-07 |
31-Dec-06 |
31-Dec-07 |
31-Dec-06 |
| 1 |
Net
Sales / Income from operations |
458.43 |
415.58 |
1,327.48 |
1,013.48 |
1,667.81 |
| 2 |
Other
Income |
1.35 |
0.24 |
4.96 |
0.99 |
1.26 |
| |
Total
Income (1+2) |
459.78 |
415.82 |
1,332.44 |
1,014.47 |
1,669.07 |
| 3 |
Expenditure: |
|
|
|
|
|
| a) |
(Increase)/decrease in Stock in trade |
36.61 |
18.50 |
92.49 |
24.40 |
(26.83) |
| b) |
Consumption of Raw Materials |
281.83 |
294.82 |
796.38 |
714.57 |
1,126.45
|
| c) |
Purchase
of Tradeed Goods |
|
|
|
|
|
| d) |
Employees
Cost |
5.21 |
3.73 |
16.49 |
11.66 |
17.40 |
| e) |
Depreciation |
10.80 |
13.27 |
34.20 |
34.30 |
48.31 |
| f) |
Other
Expenditure |
29.54 |
52.99 |
107.23 |
151.27 |
217.85 |
| g) |
Total |
363.99 |
383.31 |
1,046.79 |
936.20 |
1,383.19 |
| 5 |
Interest |
12.23 |
9.42 |
41.82 |
23.21 |
34.01 |
| 6 |
Exceptional
Items |
|
|
|
|
|
| 7 |
Profit(+)/Loss(-)
from Ordinary Activities before tax (3) - (4+5+6) |
83.56 |
23.09 |
243.83 |
55.06 |
251.87 |
| 8 |
Tax
Expense |
9.58 |
6.05 |
27.75 |
16.68 |
41.58 |
| 9 |
Net
Profit(+) / Loss(-)from Ordinary Activities after Tax(7-8) |
73.98 |
17.04 |
216.05 |
38.38 |
210.29 |
| 10 |
Extraordinary
Items |
|
|
0.03 |
|
|
| 11 |
Net
Profit(+)/Loss(-) for the period (9-10) |
73.98 |
17.04 |
216.05 |
38.38 |
210.29 |
| 12 |
Paid
up Equity Share Capital |
118.28 |
76.62 |
118.28 |
76.62 |
118.28 |
| 13 |
Reserve
excluding Revaluation Reserves |
|
|
|
|
152.98 |
| 14 |
EPS
(Basis) |
6.26 |
2.22 |
18.26 |
5.01 |
17.78 |
| 15 |
Public
Shareholding |
|
|
|
|
|
| a) |
Number
of Shares |
44,003,349 |
32,910,240 |
44,003,349 |
32,910,240 |
33,626,278 |
| b) |
Percentage
of Shareholding |
37% |
43% |
37% |
43% |
44% |
|
| |
| Notes |
- Previous
period / year figures have been regrouped wherever necessary.
- The above
results were reviewed by the Board Audit Committee and have been taken
on record by the Board of Directors of the Company at its Meeting held
on 31st Janaury 2008.
- The Statutory
auditors of the company have carried out a Limited review of the Unaudited
financial results for the quarter ended 31st December,2007.
- The above
results for the quarter and nine months ended 31st December, 2007 and
for the year ended 31st March,2007 includes the figures of the amalgamated
company, i.e., ADCPL w.e.f., 20th December,2006 being the appointed
date.
- As intimated
by the Company's Registrars, the Investors Complaints pending as on
31.12.07 were NIL. The total no. of complaints received and processed
during the Quarter were 101.
- The Company's
Steel Division is being under modification and upgradation from the
product Galvanised to Galvalume is as per Schedule.During the quarter
the galvanised plant was not operational for modernisation for a period
of 20 days and on account of this the production and turnover was low.
|
|
REPORT
ON SEGMENT REVENUE, RESULTS AND CAPITAL EMPLOYED
|
| |
| SR.NO. |
PARTICULARS |
(UNAUDITED
REVIEWED)
QUARTER ENDED |
(UNAUDITED
REVIEWED)
HALF YEAR ENDED |
(AUDITED)
12 MONTHS
ENDED |
| 31-Dec-07 |
31-Dec-06 |
31-Dec-07 |
31-Dec-06 |
31-Mar-07 |
| 1 |
Segment
Revenue |
|
|
|
|
|
| |
(a)
Steel |
373.58 |
415.58 |
1032.50 |
1013.48 |
1386.92 |
| |
(b)
Construction |
84.85 |
|
294.98 |
|
280.90 |
| |
Total |
458.43 |
415.58 |
1327.48 |
1013.48 |
1667.81 |
| |
Less
: Inter Segment Revenue |
|
|
|
|
|
| |
Net
Sales/Income from Operations |
458.43 |
415.58 |
1327.48 |
1013.48 |
1667.81 |
| 2 |
Segment
Results |
|
|
|
|
|
| |
Profit
Before Tax and interest from each Segment |
|
|
|
|
|
| |
(a)
Steel |
27.62 |
32.51 |
84.31 |
78.27 |
109.19 |
| |
(b)
Construction |
68.17 |
|
201.33 |
|
176.69 |
| |
Total |
95.79 |
32.51 |
84.31 |
78.27 |
109.19 |
| |
Less
: (I) Interest |
12.23 |
9.42 |
41.82 |
23.21 |
34.01 |
| |
(ii) Other Un-allocable Expenditure net off |
|
|
|
|
|
| |
(iii) Un allocable Income |
|
|
|
|
|
| |
Total
Proft before Tax |
83.56 |
23.09 |
243.82 |
55.06 |
251.87 |
| 3 |
Capital
Emloyed |
|
|
|
|
|
| |
(Segment
Assets- Segment Liablities) |
|
|
|
|
|
| |
(a)
Steel |
280.72 |
216.88 |
280.72 |
216.88 |
235.41 |
| |
(b)
Construction |
367.6 |
|
367.76 |
|
196.99 |
| |
Total |
648.48 |
216.88 |
648.48 |
216.88 |
432.40 |
|
| |
| |
|
UNAUDITED
FINANCIAL RESULTS FOR THE SECOND QUARTER ENDED 30TH SEPTEMBER 2007
|
|
|
| SR.NO. |
PARTICULARS |
(UNAUDITED
REVIEWED)
QUARTER
ENDED |
(UNAUDITED
REVIEWED)
HALF
YEAR ENDED |
(AUDITED)
12 MONTHS
ENDED
31-Mar-07 |
| 30-Sep-07 |
30-Sep-06 |
30-Sep-07 |
30-Sep-06 |
| 1 |
Sales
/ Income from operations |
480.63
|
307.55
|
961.99
|
652.73
|
1,815.41
|
| 2 |
Other
Income |
2.02
|
0.32
|
3.61
|
0.76
|
1.26
|
| |
Total
Income |
482.65
|
307.87
|
965.60
|
653.48
|
1,816.67
|
| 3 |
Expenditure: |
|
|
|
|
|
| a) |
(Increase)/decrease in Stock in trade |
45.58
|
(32.61) |
20.43
|
5.89
|
(26.83) |
| b) |
Consumption of Raw Materials |
219.26
|
223.55
|
521.49
|
419.75
|
1,126.45
|
| c) |
Excise Duty |
46.37
|
32.12
|
92.94
|
54.82
|
147.60
|
| d) |
Staff Cost |
6.12
|
3.90
|
11.28
|
7.94
|
17.40
|
| e) |
Power & Fuel |
13.69
|
12.76
|
28.51
|
25.75
|
59.22
|
| f) |
Other expenditure |
41.98
|
31.47
|
77.69
|
72.54
|
158.63
|
| |
Total
Expenditure |
372.99
|
271.19
|
752.35
|
586.69
|
1,482.48
|
| 4 |
Interest |
15.56
|
8.26
|
29.58
|
13.78
|
34.01
|
| 5 |
Depreciation |
11.95
|
10.14
|
23.41
|
21.03
|
48.31
|
| 6 |
Profit
before Tax (1+2) - (3+4+5) |
82.15
|
18.28
|
160.26
|
31.98
|
251.87
|
| 7 |
Provision
for Taxation |
9.37
|
5.98
|
18.18
|
10.63
|
41.58
|
| 8 |
Net
Profit after Tax |
72.78
|
12.30
|
142.08
|
21.35
|
210.29
|
| 9 |
Paid
up Equity Share Capital |
118.28
|
76.62
|
118.28
|
76.62
|
118.28
|
| 10 |
Reserve
excluding Revaluation Reserves |
|
|
|
|
152.98
|
| 11 |
EPS
(Basic) |
6.15
|
1.61
|
12.01
|
2.79
|
17.78
|
| 12 |
Aggregate
of Non-Promoter Shareholding |
|
|
|
|
|
| a) |
Number of Shares |
45,268,594
|
32,417,019
|
45,268,594
|
32,417,019
|
33,626,278 |
| b) |
Percentage of Shareholding |
38% |
42% |
38% |
42% |
44% |
|
| |
| Notes |
- Previous
period / year figures have been regrouped wherever necessary.
- The above
results were reviewed by the Board Audit Committee and have been taken
on record by the Board of Directors of the Company at its Meeting held
on 31st October 2007.
- The Statutory
auditors of the company have carried out a Limited review of the Unaudited
financial results for the quarter ended 30th September,2007.
- Hon'ble
High Court of Judicature at Bombay has approved the Scheme of Amalgamation
of Anik Development Corporation Pvt. Ltd.(ADCPL) with the Company vide
its order dated 10th August,2007. During the quarter the company allotted
4,16,66,667 Equity Shares to the erstwile shareholders of ADCPL.pursuant
to the approved scheme. The aforesaid equity shares were listed on the
stock exchanges subsequently in the month of October.
- The above
results for the quarter and half year ended 30th September, 2007 and
for the year ended 31st March,2007 includes the figures of the amalgamated
company, i.e., ADCPL w.e.f., 20th December,2006 being the appointed
date.
- As intimated
by the Company's Registrars, the Investors Complaints pending as on
30.09.07 were NIL. The total no. of complaints received and processed
during the Quarter were 78.
|
|
REPORT
ON SEGMENT REVENUE, RESULTS AND CAPITAL EMPLOYED
|
| |
| SR.NO. |
PARTICULARS |
(UNAUDITED
REVIEWED)
QUARTER ENDED |
(UNAUDITED
REVIEWED)
HALF YEAR ENDED |
(AUDITED)
12 MONTHS
ENDED |
| 30-Sep-07 |
30-Sep-06 |
30-Sep-07 |
30-Sep-06 |
31-Mar-07 |
| 1 |
Segment
Revenue |
|
|
|
|
|
| |
(a)
Steel |
390.00 |
307.55 |
751.86 |
652.73 |
1534.52 |
| |
(b)
Construction |
90.63 |
|
210.20 |
|
280.90 |
| |
Total |
480.63 |
307.55 |
962.06 |
652.73 |
1815.41 |
| |
Less
: Inter Segment Revenue |
|
|
|
|
|
| |
Net
Sales/Income from Operations |
480.63 |
307.55 |
962.06 |
652.73 |
1815.41 |
| 2 |
Segment
Results |
|
|
|
|
|
| |
Profit
Before Tax and interest from each Segment |
|
|
|
|
|
| |
(a)
Steel |
29.89 |
26.54 |
56.69 |
45.76 |
109.19 |
| |
(b)
Construction |
67.81 |
|
133.16 |
|
176.69 |
| |
Total |
97.70 |
26.54 |
189.85 |
45.76 |
285.88 |
| |
Less
: (I) Interest |
15.56 |
8.26 |
29.58 |
13.78 |
34.01 |
| |
(ii) Other Un-allocable Expenditure net off |
|
|
|
|
|
| |
(iii) Un allocable Income |
|
|
|
|
|
| |
Total
Proft before Tax |
82.15 |
18.28 |
160.26 |
31.98 |
251.87 |
| 3 |
Capital
Emloyed |
|
|
|
|
| | | | |